BODYCOTE PLC ORD GBP0.1727272
Symbol: BOY
Whilst we endeavour to price investments on a real-time streaming or 15 min delayed basis, some prices may be as at close of business from the previous working day.
Invest in this share within an ISA, JISA, SIPP or Investment Account
Charts
Company
Business Summary
Bodycote plc is a provider of heat treatment and specialist thermal processing services. The Company’s Precision Heat Treatment division includes its business centered on the controlled heating and cooling of metals to obtain the desired mechanical, chemical and metallurgical properties for the end process. It also includes its Low Pressure Carburising and Corr-I-Dur processes. Its Specialist Technologies division includes its Hot Isostatic Pressing (HIP) business, its Speciality Stainless Steel Processes (S3P) business, and its Surface Technology business. Its heat treatment services include case-hardening with subsequent hardening operation, case- hardening without subsequent hardening operation, hardening and tempering, annealing, ion implantation, and others. Its metal joining services include furnace/vacuum brazing, induction brazing, electron beam welding, and others. Its surface technology services include combustion spraying, flame spraying, plasma spraying, and others.
Financial Summary
BRIEF: For the fiscal year ended 31 December 2024, Bodycote PLC revenues decreased 6% to £757.1M. Net income decreased 77% to £20M. Revenues reflect Precision Heat Treatment segment decrease of 9% to £488.3M, Non Core segment decrease of 19% to £44.6M, Rest of the world. segment decrease of 10% to £161.1M, France segment decrease of 11% to £104.2M, Germany segment decrease of 12% to £72.3M.
Financials
Income Statement - All values are in GBP (M).
Year Ending |
31/12/2024 |
31/12/2023 |
31/12/2022 |
31/12/2021 |
31/12/2020 |
31/12/2019 |
---|---|---|---|---|---|---|
Total Revenue | 757.10 | 802.50 | 743.60 | 615.80 | 598.00 | 719.70 |
Gross profit | 296.70 | 301.90 | 269.50 | 234.50 | 192.40 | 267.40 |
Operating Profit/Loss | 37.90 | 119.20 | 102.00 | 83.80 | 5.00 | 128.60 |
Profit Before Tax | 28.40 | 111.70 | 95.30 | 77.50 | -1.50 | 123.90 |
Profit After Tax | 20.70 | 86.80 | 74.30 | 60.00 | 0.80 | 94.00 |
Equity Holders of Parent Company | 20.00 | 85.60 | 73.70 | 59.50 | 0.40 | 93.80 |
Minority Interest | 1.10 | 0.30 | 0.50 | 0.20 | 0.50 | 0.60 |
Balance Sheet - All values are in GBP (M).
Year Ending |
31/12/2024 |
31/12/2023 |
31/12/2022 |
31/12/2021 |
31/12/2020 |
31/12/2019 |
---|---|---|---|---|---|---|
Total Non-Current Assets | 868.80 | 900.00 | 923.60 | 872.70 | 923.70 | 831.70 |
Total Current Assets | 198.60 | 236.70 | 244.10 | 197.10 | 186.30 | 195.40 |
Total Assets | 1,067.40 | 1,136.70 | 1,167.70 | 1,069.80 | 1,110.00 | 1,027.10 |
Total Liabilities | 397.50 | 344.40 | 385.70 | 384.40 | 428.60 | 321.30 |
Total Net Assets | 669.90 | 792.30 | 782.00 | 685.40 | 681.40 | 705.80 |
Shareholders Funds | 668.10 | 790.80 | 780.90 | 684.70 | 680.50 | 705.00 |
Minority Interests | 1.10 | 0.30 | 0.50 | 0.20 | 0.50 | 0.60 |
Total Equity | 669.90 | 792.30 | 782.00 | 685.40 | 681.40 | 705.80 |
Outlook
Broker View
Data shown is based on the past 75 days of broker views.
ActionBrokers |
Strong Buy6 |
Buy0 |
Neutral3 |
Sell0 |
Strong Sell0 |
---|---|---|---|---|---|
Brokers | 6 | 0 | 3 | 0 | 0 |
Consensus |
ConsensusBuy |
Not advice based on your circumstances. Does not constitute a recommendation to buy or sell this or any other security. Selected data supplied by Digital Look® Read more.
Forecasts
Year | 2025 | 2026 | 2027 |
---|---|---|---|
Revenue | £715.61mn | £728.48mn | £746.55mn |
Pre-tax-Profit | £110.10mn | £129.84mn | £139.57mn |
EPS | £0.46p | £0.51p | £0.56p |
EPS Growth | -5.79% | 11.51% | 10.49% |
P/E | 12.25 | 10.99 | 9.95 |
PEG Ratio | -2.11 | 0.95 | 0.95 |
Dividend | 23.64p | 24.67p | 25.96p |
Yield | 0.00% | 0.00% | 0.00% |
Upgrades & Downgrades (Latest)
Date | Broker | Recommendation | Price | Old Target | New Target | Change |
---|---|---|---|---|---|---|
24th Mar 2025 | Berenberg Bank | Reiteration | 567p | 0p | 800p | Buy |
13th Dec 2024 | Berenberg Bank | Reiteration | 662p | 0p | 800p | Buy |
30th Aug 2024 | Berenberg Bank | New Coverage | 661p | 0p | 800p | Buy |
1st Aug 2024 | JP Morgan Cazenove | Reiteration | 673p | 760p | 750p | Neutral |
31st Jul 2024 | RBC Capital Markets | Reiteration | 698p | 0p | 720p | Sector perform |
12th Jul 2024 | Jefferies | Reiteration | 710p | 0p | 980p | Buy |
31st May 2024 | JP Morgan Cazenove | Reiteration | 754p | 620p | 710p | Neutral |
24th Nov 2023 | JP Morgan Cazenove | Reiteration | 576p | 690p | 670p | Neutral |
17th Jul 2023 | JP Morgan Cazenove | Upgrade | 648p | 585p | 640p | Neutral |
Time & Sales
All prices are in GBX and times are in GMT. Last 20 trades shown. Trade type is estimated and should be treated as indicative only.
Date | Time | Price | Volume | Type |
---|---|---|---|---|
16 Jul 2025 | 09:55 | 589 | 100 | Sell |
16 Jul 2025 | 09:54 | 589.5 | 100 | Sell |
16 Jul 2025 | 09:49 | 590.5 | 13 | Sell |
16 Jul 2025 | 09:49 | 590.5 | 31 | Sell |
16 Jul 2025 | 09:49 | 590.5 | 30 | Sell |
16 Jul 2025 | 09:39 | 590 | 89 | Sell |
16 Jul 2025 | 09:39 | 590 | 32 | Sell |
16 Jul 2025 | 09:39 | 590 | 28 | Sell |
16 Jul 2025 | 09:36 | 590.336 | 700 | Sell |
16 Jul 2025 | 09:25 | 592 | 415 | Sell |
16 Jul 2025 | 09:25 | 592 | 235 | Sell |
16 Jul 2025 | 09:19 | 593 | 2 | Sell |
16 Jul 2025 | 09:10 | 593 | 27 | Sell |
16 Jul 2025 | 09:10 | 593 | 30 | Sell |
16 Jul 2025 | 09:10 | 593 | 137 | Sell |
16 Jul 2025 | 08:45 | 593.5 | 64 | Sell |
16 Jul 2025 | 08:45 | 594 | 136 | Buy |
16 Jul 2025 | 08:37 | 593.5 | 91 | Sell |
16 Jul 2025 | 08:36 | 593.5 | 6 | Sell |
16 Jul 2025 | 08:36 | 597 | 10 | Buy |
Selected data supplied by Thomson Reuters © View restrictions.