GAMES WORKSHOP GROUP ORD GBP0.05
Symbol: GAW
Streaming is not available when market closed. Some prices may be as at close of business from the previous working day.
Whilst we endeavour to price investments on a real-time streaming or 15 min delayed basis, some prices may be as at close of business from the previous working day.
Invest in this share within an ISA, JISA, SIPP or Investment Account
Charts
Company
Business Summary
Games Workshop Group PLC designs and manufactures miniature figures and games and distributes these through its own network of retail stores, independent retailers and online via the global Web stores. The Company has manufacturing activities in the United Kingdom and sells mainly in the United Kingdom, Continental Europe, North America, Australia, New Zealand and Asia. It also grants licenses to third parties for the development of video games and other products utilizing the Company’s intellectual property. It operates through two segments: Core and Licensing. Its Core segment is engaged in the design, manufacture and sales of its fantasy miniatures and related products. It also includes the revenue and expenditure related to Warhammer+. Its Core segment is divided into channels, such as Trade; Retail; Online; Design, manufacturing, logistics and operations, and Group. Its products include Warhammer 40,000 and Warhammer Age of Sigmar universes.
Financial Summary
BRIEF: For the 26 weeks ended 01 December 2024, Games Workshop Group PLC revenues increased 21% to £299.5M. Net income increased 33% to £95.2M. Revenues reflect Trade segment increase of 22% to £165.7M, Licensing segment increase from £12.1M to £30.1M, UK and Continental Europe segment increase of 29% to £74.7M, North America segment increase of 11% to £107.9M, Retail Sales - North America increase of 12% to £24.2M.
Financials
Income Statement - All values are in GBP (M).
Year Ending |
02/06/2024 |
28/05/2023 |
29/05/2022 |
30/05/2021 |
31/05/2020 |
02/06/2019 |
---|---|---|---|---|---|---|
Total Revenue | 525.70 | 470.80 | 414.80 | 353.20 | 269.70 | 256.57 |
Gross profit | 374.50 | 321.60 | 287.40 | 256.90 | 180.60 | 173.27 |
Operating Profit/Loss | 201.80 | 170.20 | 157.10 | 151.70 | 90.00 | 81.20 |
Profit Before Tax | 203.00 | 170.60 | 156.50 | 150.90 | 89.40 | 81.30 |
Profit After Tax | 151.10 | 134.70 | 128.40 | 122.00 | 71.30 | 65.82 |
Equity Holders of Parent Company | 151.10 | 134.70 | 128.40 | 122.00 | 71.30 | 65.82 |
Minority Interest | NIL | NIL | NIL | NIL | NIL | NIL |
Balance Sheet - All values are in GBP (M).
Year Ending |
02/06/2024 |
28/05/2023 |
29/05/2022 |
30/05/2021 |
31/05/2020 |
02/06/2019 |
---|---|---|---|---|---|---|
Total Non-Current Assets | 159.40 | 152.80 | 167.30 | 137.30 | 109.30 | 64.41 |
Total Current Assets | 191.90 | 174.00 | 153.80 | 144.40 | 93.40 | 73.17 |
Total Assets | 351.30 | 326.80 | 321.10 | 281.70 | 202.70 | 137.58 |
Total Liabilities | 99.90 | 91.70 | 86.40 | 85.40 | 69.00 | 31.11 |
Total Net Assets | 251.40 | 235.10 | 234.70 | 196.30 | 133.70 | 106.47 |
Shareholders Funds | 251.40 | 235.10 | 234.70 | 196.30 | 133.70 | 106.47 |
Minority Interests | NIL | NIL | NIL | NIL | NIL | NIL |
Total Equity | 251.40 | 235.10 | 234.70 | 196.30 | 133.70 | 106.47 |
Outlook
Broker View
Data shown is based on the past 75 days of broker views.
ActionBrokers |
Strong Buy2 |
Buy2 |
Neutral0 |
Sell0 |
Strong Sell0 |
---|---|---|---|---|---|
Brokers | 2 | 2 | 0 | 0 | 0 |
Consensus |
ConsensusStrong Buy |
Not advice based on your circumstances. Does not constitute a recommendation to buy or sell this or any other security. Selected data supplied by Digital Look® Read more.
Forecasts
Year | 2025 | 2026 | 2027 |
---|---|---|---|
Revenue | £590.03mn | £599.33mn | £646.50mn |
Pre-tax-Profit | £231.77mn | £225.87mn | £244.60mn |
EPS | £5.30p | £5.16p | £5.59p |
EPS Growth | 15.50% | -2.69% | 8.48% |
P/E | 27.25 | 28 | 25.81 |
PEG Ratio | 1.76 | -10.41 | 3.04 |
Dividend | 495.00p | 445.00p | 475.00p |
Yield | 0.00% | 0.00% | 0.00% |
Time & Sales
All prices are in GBX and times are in GMT. Last 20 trades shown. Trade type is estimated and should be treated as indicative only.
Date | Time | Price | Volume | Type |
---|---|---|---|---|
2 May 2025 | 17:29 | 15,450 | 0 | Sell |
Selected data supplied by Thomson Reuters © View restrictions.