Start Your Journey To Wealth

It takes just a few minutes to register.

Your Money - Best Investment ISA - Large Portfolio 2024
Boring money - Best for Customer Service 2022
Broker Chooser - Best broker for funds 2022

WARPAINT LONDON PLC ORD GBP0.25

Symbol: W7L

This security went ex-dividend on 12/06/2025. Pay date is 04/07/2025

Streaming is not available when market closed. Some prices may be as at close of business from the previous working day.

Whilst we endeavour to price investments on a real-time streaming or 15 min delayed basis, some prices may be as at close of business from the previous working day.

Invest in this share within an ISA, JISA, SIPP or Investment Account

Login Open an account

Overview

Core Data
Latest Dividend Information

Ex-Dividend Date 12 Jun 2025
Pay Date 4 Jul 2025
Total Dividends - Year to Date11
Dividend Yield (%)2.5287

Historical Data & Ratios

Avg Volume Over 10 Days0.6704
Market Cap (M)351.4248
Price/Earnings (PE)18.5422
Earnings Per Share23.46
Revenue Per Share1.3006
Return on Equity %30.3633

1 Month Performance Chart

One Month Chart

Broker View
Data shown is based on the past 75 days of broker views.

ActionBrokers

Strong Buy2

Buy0

Neutral1

Sell0

Strong Sell0
Brokers 2 0 1 0 0
Consensus

ConsensusBuy

Not advice based on your circumstances. Does not constitute a recommendation to buy or sell this or any other security. Selected data supplied by Digital Look® Read more.

Cost and Charges Information

This calculator provides you with costs and charges information regarding our charges and, where relevant, the costs within this investment product

Account Type

  • Investment Account
  • Stocks & Shares ISA
  • SIPP

Annual charges

These are the annual costs based on an initial investment amount of over 1 year assuming a net zero growth rate

Cost Category % of Investment lump sum costs
Our annual fee

Our annual fee

Includes our platform fee at 0.30% per annum (excluding Charles Stanley Multi Asset Funds and anycash held). The min fee is £60, the max is £600 per annum, plus SIPP administration fee (if applicable, only charged if < £30,000 held) – see here 		0.30%
Dealing charges

Dealing charges

Any one-off commission charges associated with investing. Note that government taxes and levies are not included. This does not include any commission credits you may have available 		N/A
Product provider costs

Product provider costs

Product provider costs shown are inclusive of the fund ongoing charges figure (OCF), transaction costs and incidental costs 		N/A N/A
Total (£)

Total (£)

Costs per annum displayed in monetary value
Total (%)

Total (%)

Costs per annum displayed as a percentage of investment value

Cumulative effect of charges on your investment's return

This illustration assumes that costs occur evenly throughout the year, charges are paid out of the investment evenly throughout the year, and that an annual growth rate of applies evenly throughout the year, before any charges including product charges

lump sum invested with an assumed growth rate of 1 year years
What you might get back at  with no charges applied

What you might get back at  with no charges applied

These are the illustrative values of a  investment after growth and no costs applied at the end of the defined period
Annual charges

Annual charges

These are the annual costs based on an initial investment amount of assuming a net zero growth rate
Effect of charges on return (%)

Effect of charges on return (%)

These are the overall costs in percentage terms, based on an initial investment amount of assuming a growth rate
Effect of charges on return (£)

Effect of charges on return (£)

These are the overall costs in monetary value, based on an initial investment amount of assuming a growth rate
What you might get back at with charges applied

What you might get back at with charges applied

These are the illustrative values of a investment after growth and costs at the end of the defined period

This illustration is not a forecast of future investment performance but merely a means to demonstrate the potential impact of costs and charges for an assumed return of . Whilst we make reasonable endeavours to ensure the accuracy of third party charges information, this is intended for illustrative purposes only and should not be relied upon. We do not warrant or represent that this information is accurate, complete or up to date, therefore we accept no responsibility or liability for its use

Charts

  • Chart Options

    Select Timeframe Add a sector as a comparator Add an index as a comparator Add a share as a comparator

      Add a moving average as a comparator Add a lower indicator as a comparator Chart Style Current Comparators

      Company

      Business Summary

      Warpaint London plc is a United Kingdom-based specialist supplier of color cosmetics and owner of the W7 and Technic brands. The Company operates through two segments: Branded and Close-out. The Branded segment relates to the sale of own branded products. The Close-out segment relates to the purchase of third-party stock which is then repackaged for sale. The W7 brand is sold in the United Kingdom primarily to retailers and internationally to local distributors or retail chains. The Technic brand is sold in the United Kingdom and continental Europe with a significant focus on the gifting market, principally for high street retailers and supermarkets. In addition, the Company supplies own brand white label cosmetics produced for several high street retailers. It also sells cosmetics under its other brand names of Man'stuff, Body Collection and Chit Chat, each targeting a different demographic. Aimed at pre-teens, Chit Chat offers a range of cosmetics, accessories and toiletries.

      Financial Summary

      BRIEF: For the fiscal year ended 31 December 2024, Warpaint London PLC revenues increased 13% to £101.6M. Net income increased 31% to £18.2M. Revenues reflect Own Brand segment increase of 14% to £99.4M. Net income benefited from Foreign exchange (gain)/loss decrease from £433K (expense) to £2M (income), Finance income increase from £6K to £116K (income). Dividend per share increased from £0.09 to £0.11.

      Financials


      Income Statement - All values are in GBP (M).

      Year Ending

      31/12/2024

      31/12/2023

      31/12/2022

      31/12/2021

      31/12/2020

      31/12/2019

      Total Revenue 101.61 89.59 64.06 50.00 40.29 49.28
      Gross profit 41.82 35.72 23.49 16.91 12.54 16.50
      Operating Profit/Loss 23.99 18.48 7.97 3.82 -0.90 2.15
      Profit Before Tax 23.76 18.12 7.69 3.73 -1.11 1.78
      Profit After Tax 18.23 13.90 6.25 2.83 -1.00 1.37
      Equity Holders of Parent Company 18.23 13.90 6.25 2.83 -1.00 1.37
      Minority Interest NIL NIL NIL NIL NIL NIL


      Balance Sheet - All values are in GBP (M).

      Year Ending

      31/12/2024

      31/12/2023

      31/12/2022

      31/12/2021

      31/12/2020

      31/12/2019

      Total Non-Current Assets 14.53 14.48 15.07 14.49 17.45 20.10
      Total Current Assets 71.03 50.55 36.28 33.08 28.52 31.59
      Total Assets 85.56 65.03 51.35 47.57 45.97 51.69
      Total Liabilities 12.27 18.22 13.57 11.42 8.60 11.87
      Total Net Assets 73.29 46.81 37.78 36.15 37.37 39.81
      Shareholders Funds 73.29 46.81 37.78 36.15 37.37 39.81
      Minority Interests NIL NIL NIL NIL NIL NIL
      Total Equity 73.29 46.81 37.78 36.15 37.37 39.81

      Outlook

      Broker View
      Data shown is based on the past 75 days of broker views.

      ActionBrokers

      Strong Buy2

      Buy0

      Neutral1

      Sell0

      Strong Sell0
      Brokers 2 0 1 0 0
      Consensus

      ConsensusBuy

      Not advice based on your circumstances. Does not constitute a recommendation to buy or sell this or any other security. Selected data supplied by Digital Look® Read more.

      © 2022 Refinitiv, an LSEG business. All rights reserved.

      Forecasts

      Year 2025 2026 2027
      Revenue £122.60mn £138.73mn £150.40mn
      Pre-tax-Profit £28.15mn £32.63mn £36.75mn
      EPS £0.27p £0.30p £0.34p
      EPS Growth 9.42% 14.22% 11.80%
      P/E 17.87 15.65 13.97
      PEG Ratio 1.90 1.10 1.18
      Dividend 12.33p 14.05p 15.39p
      Yield 0.00% 0.00% 0.00%

      Upgrades & Downgrades (Latest)

      DateBrokerRecommendationPriceOld TargetNew TargetChange
      17th Jun 2025Shore CapitalReiteration404p0p0pHouse Stock
      29th Apr 2025Shore CapitalReiteration390p0p0pHouse Stock
      13th Feb 2025Shore CapitalReiteration410p0p0pHouse Stock
      5th Dec 2024Shore CapitalReiteration536p0p0pHouse Stock
      17th Sep 2024Berenberg BankReiteration548p580p680pBuy
      26th Jun 2024Shore CapitalReiteration588p0p0pHouse Stock
      12th Jun 2024Berenberg BankReiteration590p0p580pBuy
      24th Apr 2024Shore CapitalReiteration490p0p0pHouse Stock
      17th Apr 2024Berenberg BankNew Coverage420p0p550pBuy
      10th Nov 2023Shore CapitalReiteration326p0p0pHouse Stock

      Time & Sales

      All prices are in GBX and times are in GMT. Last 20 trades shown. Trade type is estimated and should be treated as indicative only.

      Date Time Price Volume Type
      27 Jun 2025 17:00 440 10,000 Buy
      27 Jun 2025 16:35 435 732 Sell
      27 Jun 2025 16:10 441.9 300 Buy
      27 Jun 2025 15:53 440 2,525 Unknown
      27 Jun 2025 15:52 440.95 300 Buy
      27 Jun 2025 15:52 440 2,525 Unknown
      27 Jun 2025 15:49 440 15,000 Unknown
      27 Jun 2025 15:49 435 15,000 Sell
      27 Jun 2025 15:48 440.75 10,000 Buy
      27 Jun 2025 15:44 440 10,000 Unknown
      27 Jun 2025 15:44 440 10,000 Unknown
      27 Jun 2025 15:42 442 1 Buy
      27 Jun 2025 15:26 439.95 2,271 Sell
      27 Jun 2025 14:21 439.95 237 Sell
      27 Jun 2025 14:17 441.25 67 Buy
      27 Jun 2025 14:14 436.1 5 Sell

      Selected data supplied by Thomson Reuters ©  View restrictions.

      Investment involves risk. You may get back less than invested.