EVERYMAN MEDIA GROUP PLC ORD GBP0.10
Symbol: EMAN
Whilst we endeavour to price investments on a real-time streaming or 15 min delayed basis, some prices may be as at close of business from the previous working day.
Invest in this share within an ISA, JISA, SIPP or Investment Account
Charts
Company
Business Summary
Everyman Media Group PLC is a United Kingdom-based company, which is engaged in the ownership and management of cinemas in the United Kingdom. The Company operates an estate of venues across the United Kingdom, with an emphasis on providing cinema and hospitality. The Company is engaged in offering a range of programming content, from mainstream and independent films to theater and live concert streams, appealing to a diverse range of audiences. It offers an array of classic films, special events, launches and a diverse calendar of live satellite broadcasts. Its Everyman brand operates in the United Kingdom in the cinema business. The Company's subsidiaries include Everyman Media Holdings Limited, Bloom Martin Limited, Bloom Theatres Limited, Foxdon Limited, Mainline Pictures Limited, CISAC Limited, ECPee Limited, and others.
Financial Summary
BRIEF: For the fiscal year ended 02 January 2025, Everyman Media Group PLC revenues increased 18% to £107.2M. Net loss increased from £2.7M to £8.5M. Revenues reflect Food and beverages segment increase of 19% to £45.9M, Film and entertainment segment increase of 16% to £51.8M. Higher net loss reflects Impairment increase from £724K to £2.6M (expense), Interest on lease liabilities increase of 28% to £4.4M (expense).
Financials
Income Statement - All values are in GBP (M).
Year Ending |
02/01/2025 |
28/12/2023 |
29/12/2022 |
30/12/2021 |
31/12/2020 |
02/01/2020 |
---|---|---|---|---|---|---|
Total Revenue | 107.17 | 90.86 | 78.82 | 49.03 | 24.22 | 64.96 |
Gross profit | 69.07 | 58.14 | 50.48 | 30.90 | 15.08 | 40.02 |
Operating Profit/Loss | -3.36 | -0.05 | 0.40 | -2.16 | -19.26 | 4.81 |
Profit Before Tax | -10.22 | -5.50 | -3.50 | -5.42 | -22.17 | 2.30 |
Profit After Tax | -8.54 | -2.70 | -3.50 | -5.43 | -20.48 | 1.77 |
Equity Holders of Parent Company | -8.54 | -2.70 | -3.50 | -5.43 | -20.48 | 1.77 |
Minority Interest | NIL | NIL | NIL | NIL | NIL | NIL |
Balance Sheet - All values are in GBP (M).
Year Ending |
02/01/2025 |
28/12/2023 |
29/12/2022 |
30/12/2021 |
31/12/2020 |
02/01/2020 |
---|---|---|---|---|---|---|
Total Non-Current Assets | 182.17 | 182.00 | 161.69 | 149.52 | 146.39 | 152.78 |
Total Current Assets | 18.23 | 12.72 | 10.23 | 10.60 | 3.35 | 9.24 |
Total Assets | 200.40 | 194.72 | 171.92 | 160.12 | 149.74 | 162.02 |
Total Liabilities | 163.95 | 150.32 | 125.65 | 111.90 | 97.56 | 106.47 |
Total Net Assets | 36.45 | 44.39 | 46.27 | 48.22 | 52.18 | 55.55 |
Shareholders Funds | 36.45 | 44.39 | 46.27 | 48.22 | 52.18 | 55.55 |
Minority Interests | NIL | NIL | NIL | NIL | NIL | NIL |
Total Equity | 36.45 | 44.39 | 46.27 | 48.22 | 52.18 | 55.55 |
Outlook
Broker View
Data shown is based on the past 75 days of broker views.
ActionBrokers |
Strong Buy2 |
Buy0 |
Neutral0 |
Sell0 |
Strong Sell0 |
---|---|---|---|---|---|
Brokers | 2 | 0 | 0 | 0 | 0 |
Consensus |
ConsensusStrong Buy |
Not advice based on your circumstances. Does not constitute a recommendation to buy or sell this or any other security. Selected data supplied by Digital Look® Read more.
Forecasts
Year | 2025 | 2026 |
---|---|---|
Revenue | £121.50mn | £134.20mn |
Pre-tax-Profit | £4.55mn | £6.00mn |
EPS | -£0.02p | £0.00p |
EPS Growth | 0.00% | 0.00% |
P/E | -25.47 | -86.17 |
PEG Ratio | 0.00 | 0.00 |
Dividend | 0.00p | 0.00p |
Yield | 0.00% | 0.00% |
Upgrades & Downgrades (Latest)
Date | Broker | Recommendation | Price | Old Target | New Target | Change |
---|---|---|---|---|---|---|
15th Apr 2025 | Canaccord Genuity | Reiteration | 40p | 0p | 160p | Buy |
25th Jul 2024 | Canaccord Genuity | Reiteration | 51p | 0p | 200p | Buy |
11th Apr 2024 | Canaccord Genuity | Reiteration | 56p | 0p | 200p | Buy |
27th Sep 2023 | Canaccord Genuity | Reiteration | 56p | 0p | 200p | Buy |
Time & Sales
All prices are in GBX and times are in GMT. Last 20 trades shown. Trade type is estimated and should be treated as indicative only.
Date | Time | Price | Volume | Type |
---|---|---|---|---|
21 Jul 2025 | 11:02 | 40 | 50,000 | Sell |
21 Jul 2025 | 10:58 | 40.5 | 40,000 | Sell |
21 Jul 2025 | 10:52 | 40.3 | 36,956 | Sell |
21 Jul 2025 | 10:23 | 41 | 10,000 | Unknown |
21 Jul 2025 | 10:19 | 40.9 | 9,154 | Buy |
21 Jul 2025 | 09:23 | 41 | 12,165 | Buy |
21 Jul 2025 | 09:20 | 40 | 80 | Sell |
21 Jul 2025 | 09:19 | 40.8 | 12,245 | Buy |
21 Jul 2025 | 09:18 | 39.5 | 600 | Sell |
21 Jul 2025 | 09:14 | 41 | 3 | Buy |
21 Jul 2025 | 09:11 | 40.7 | 2,695 | Buy |
21 Jul 2025 | 08:11 | 40 | 10,000 | Unknown |
Selected data supplied by Thomson Reuters © View restrictions.