VISTRY GROUP PLC GBP0.50
Symbol: VTY
Streaming is not available when market closed. Some prices may be as at close of business from the previous working day.
Whilst we endeavour to price investments on a real-time streaming or 15 min delayed basis, some prices may be as at close of business from the previous working day.
Invest in this share within an ISA, JISA, SIPP or Investment Account
Charts
Company
Business Summary
Vistry Group PLC is a United Kingdom-based company that develops new homes and communities across all sectors of the United Kingdom housing market. The Company develops sites across England, providing private and affordable housing on land owned by the Group or the Group’s joint ventures. The Company specializes in partnering with housing associations and other public sector businesses across England, including London, to deliver either the development of private, affordable, and private rental sector (PRS) housing on land owned by the Group or the Group’s joint ventures, or to provide contracting services for development. The Company sells a large proportion of the homes that it builds through its business-to-business brand. It sells homes on the open market across three brands: Bovis Homes, Linden Homes, and Countryside Homes. Its Countryside Partnerships division is a provider of affordable housing with capability across all housing tenures.
Financial Summary
BRIEF: For the fiscal year ended 31 December 2024, Vistry Group PLC revenues increased 6% to £3.78B. Net income decreased 65% to £74.5M. Revenues reflect an increase in demand for the Company's products and services due to favorable market conditions. Net income was offset by Housebuilding and Partnerships segment income decrease of 46% to £167M, United Kingdom segment income decrease of 44% to £167M.
Financials
Income Statement - All values are in GBP (M).
Year Ending |
31/12/2024 |
31/12/2023 |
31/12/2022 |
31/12/2021 |
31/12/2020 |
31/12/2019 |
---|---|---|---|---|---|---|
Total Revenue | 3,779.30 | 3,564.20 | 2,729.43 | 2,407.16 | 1,811.73 | 1,130.77 |
Gross profit | 377.50 | 545.40 | 509.84 | 445.02 | 257.87 | 242.76 |
Operating Profit/Loss | 138.10 | 292.40 | 211.61 | 285.41 | 91.72 | 179.09 |
Profit Before Tax | 104.90 | 304.80 | 247.48 | 319.54 | 98.66 | 174.75 |
Profit After Tax | 74.50 | 223.40 | 204.35 | 254.13 | 76.81 | 138.38 |
Equity Holders of Parent Company | 74.50 | 223.40 | 204.35 | 254.13 | 76.81 | 138.38 |
Minority Interest | NIL | NIL | NIL | NIL | NIL | NIL |
Balance Sheet - All values are in GBP (M).
Year Ending |
31/12/2024 |
31/12/2023 |
31/12/2022 |
31/12/2021 |
31/12/2020 |
31/12/2019 |
---|---|---|---|---|---|---|
Total Non-Current Assets | 1,950.10 | 1,936.80 | 2,040.96 | 1,240.96 | 1,215.31 | 120.19 |
Total Current Assets | 4,094.60 | 4,148.60 | 3,974.76 | 2,602.29 | 2,416.88 | 1,675.00 |
Total Assets | 6,044.70 | 6,085.40 | 6,015.72 | 3,843.25 | 3,632.19 | 1,795.19 |
Total Liabilities | 2,808.80 | 2,766.90 | 2,766.05 | 1,452.67 | 1,437.11 | 523.22 |
Total Net Assets | 3,235.90 | 3,318.50 | 3,249.67 | 2,390.58 | 2,195.08 | 1,271.97 |
Shareholders Funds | 3,235.90 | 3,318.50 | 3,249.67 | 2,390.58 | 2,195.08 | 1,271.97 |
Minority Interests | NIL | NIL | NIL | NIL | NIL | NIL |
Total Equity | 3,235.90 | 3,318.50 | 3,249.67 | 2,390.58 | 2,195.08 | 1,271.97 |
Outlook
Broker View
Data shown is based on the past 75 days of broker views.
ActionBrokers |
Strong Buy3 |
Buy0 |
Neutral9 |
Sell3 |
Strong Sell1 |
---|---|---|---|---|---|
Brokers | 3 | 0 | 9 | 3 | 1 |
Consensus |
ConsensusNeutral |
Not advice based on your circumstances. Does not constitute a recommendation to buy or sell this or any other security. Selected data supplied by Digital Look® Read more.
Forecasts
Year | 2025 | 2026 | 2027 |
---|---|---|---|
Revenue | £4,195.70mn | £4,423.15mn | £4,712.30mn |
Pre-tax-Profit | £332.24mn | £386.17mn | £424.90mn |
EPS | £0.58p | £0.73p | £0.88p |
EPS Growth | 3.75% | 26.59% | 20.48% |
P/E | 10.7 | 8.45 | 7.02 |
PEG Ratio | 2.85 | 0.32 | 0.34 |
Dividend | 0.00p | 29.25p | 32.46p |
Yield | 0.00% | 0.00% | 0.00% |
Upgrades & Downgrades (Latest)
Date | Broker | Recommendation | Price | Old Target | New Target | Change |
---|---|---|---|---|---|---|
28th Mar 2025 | RBC Capital Markets | Reiteration | 584p | 475p | 500p | Underperform |
2nd Jan 2025 | Berenberg Bank | Reiteration | 565p | 750p | 650p | Hold |
5th Dec 2024 | JP Morgan Cazenove | Reiteration | 664p | 830p | 690p | Neutral |
5th Jul 2024 | JP Morgan Cazenove | Reiteration | 1302p | 0p | 0p | Overweight |
21st May 2024 | JP Morgan Cazenove | Reiteration | 1292p | 0p | 1380p | Overweight |
3rd May 2024 | JP Morgan Cazenove | Reiteration | 1287p | 0p | 0p | Overweight |
12th Apr 2024 | JP Morgan Cazenove | Reiteration | 1148p | 580p | 1380p | Overweight |
20th Mar 2024 | Berenberg Bank | Reiteration | 1217p | 894p | 1030p | Hold |
12th Sep 2023 | Barclays | Reiteration | 905p | 0p | 740p | Underweight |
4th Jul 2023 | JP Morgan Cazenove | Reiteration | 668p | 740p | 580p | Underweight |
Time & Sales
Sorry, sales information on this investment is not available at this time.