JOHNSON SERVICE GROUP PLC ORD GBP0.10

Symbol: JSG

This security went ex-dividend on 10/04/2025. Pay date is 09/05/2025

Whilst we endeavour to price investments on a real-time streaming or 15 min delayed basis, some prices may be as at close of business from the previous working day.

Invest in this share within an ISA, JISA, SIPP or Investment Account

Overview

Core Data
Latest Dividend Information

Ex-Dividend Date 10 Apr 2025
Pay Date 9 May 2025
Total Dividends - Year to Date4
Dividend Yield (%)2.9851

Historical Data & Ratios

Avg Volume Over 10 Days0.6413
Market Cap (M)549.5839
Price/Earnings (PE)15.7093
Earnings Per Share8.53
Revenue Per Share1.2278
Return on Equity %12.1160

1 Month Performance Chart

One Month Chart

Broker View
Data shown is based on the past 75 days of broker views.

ActionBrokers

Strong Buy5

Buy3

Neutral0

Sell1

Strong Sell0

Brokers 5 3 0 1 0
Consensus

ConsensusBuy

Not advice based on your circumstances. Does not constitute a recommendation to buy or sell this or any other security. Selected data supplied by Digital Look® Read more.

Cost and Charges Information

This calculator provides you with costs and charges information regarding our charges and, where relevant, the costs within this investment product

Account Type

  • Investment Account
  • Stocks & Shares ISA
  • SIPP

Annual charges

These are the annual costs based on an initial investment amount of over 1 year assuming a net zero growth rate

Cost Category % of Investment lump sum costs
Our annual fee

Our annual fee

Includes our platform fee at 0.30% per annum (excluding Charles Stanley Multi Asset Funds and anycash held). The min fee is £60, the max is £600 per annum, plus SIPP administration fee (if applicable, only charged if < £30,000 held) – see here
0.30%
Dealing charges

Dealing charges

Any one-off commission charges associated with investing. Note that government taxes and levies are not included. This does not include any commission credits you may have available
N/A
Product provider costs

Product provider costs

Product provider costs shown are inclusive of the fund ongoing charges figure (OCF), transaction costs and incidental costs
N/A N/A
Total (£)

Total (£)

Costs per annum displayed in monetary value
Total (%)

Total (%)

Costs per annum displayed as a percentage of investment value

Cumulative effect of charges on your investment's return

This illustration assumes that costs occur evenly throughout the year, charges are paid out of the investment evenly throughout the year, and that an annual growth rate of applies evenly throughout the year, before any charges including product charges

lump sum invested with an assumed growth rate of 1 year years
What you might get back at  with no charges applied

What you might get back at  with no charges applied

These are the illustrative values of a  investment after growth and no costs applied at the end of the defined period
Annual charges

Annual charges

These are the annual costs based on an initial investment amount of assuming a net zero growth rate
Effect of charges on return (%)

Effect of charges on return (%)

These are the overall costs in percentage terms, based on an initial investment amount of assuming a growth rate
Effect of charges on return (£)

Effect of charges on return (£)

These are the overall costs in monetary value, based on an initial investment amount of assuming a growth rate
What you might get back at with charges applied

What you might get back at with charges applied

These are the illustrative values of a investment after growth and costs at the end of the defined period

This illustration is not a forecast of future investment performance but merely a means to demonstrate the potential impact of costs and charges for an assumed return of . Whilst we make reasonable endeavours to ensure the accuracy of third party charges information, this is intended for illustrative purposes only and should not be relied upon. We do not warrant or represent that this information is accurate, complete or up to date, therefore we accept no responsibility or liability for its use

Charts

  • Chart Options

    Select Timeframe Add a sector as a comparator Add an index as a comparator Add a share as a comparator

      Add a moving average as a comparator Add a lower indicator as a comparator Chart Style Current Comparators

      Company

      Business Summary

      Johnson Service Group PLC provides textile rental and related services across the United Kingdom and the Republic of Ireland. The Company's Workwear business is a supplier of workwear and protective wear in the United Kingdom, offering these services through the Johnsons Workwear brand. Its HORECA business provides linen services to hotel, restaurant and catering customers through the Johnsons Hotel Linen brand, the Johnsons Hotel, Restaurant & Catering Linen brand (which incorporates Stalbridge and South West Laundry) and the Johnsons Restaurant & Catering Linen brand (which incorporates London Linen). Also, within HORECA, its Ireland business, trading as Johnsons Belfast in Northern Ireland and as Celtic Linen in the Republic of Ireland, serves both budget and luxury hotel customers and additionally serves a number of healthcare customers. Its subsidiary, Regency Laundry Limited, has provided an increased presence in the luxury/bespoke segment of HORECA in the United Kingdom.

      Financial Summary

      BRIEF: For the fiscal year ended 31 December 2024, Johnson Service Group plc revenues increased 10% to £513.4M. Net income before extraordinary items increased 31% to £35.5M. Revenues reflect HORECA segment increase of 15% to £371.2M. Net income benefited from HORECA segment income increase of 43% to £42.2M. Dividend per share increased from £0.03 to £0.04. Basic Earnings per Share excluding Extraordinary Items increased from £0.06 to £0.09.

      Financials


      Income Statement - All values are in GBP (M).

      Year Ending

      31/12/2024

      31/12/2023

      31/12/2022

      31/12/2021

      31/12/2020

      31/12/2019

      Total Revenue 513.40 465.30 385.70 271.40 229.80 350.60
      Gross profit 205.60 179.40 148.30 98.30 73.30 153.00
      Operating Profit/Loss 54.70 43.60 33.30 8.40 -27.20 42.70
      Profit Before Tax 47.20 37.60 30.30 5.10 -32.10 38.10
      Profit After Tax 35.50 27.20 28.80 6.90 -26.90 30.90
      Equity Holders of Parent Company 35.60 27.30 29.00 6.60 -26.90 30.90
      Minority Interest NIL NIL NIL NIL NIL NIL


      Balance Sheet - All values are in GBP (M).

      Year Ending

      31/12/2024

      31/12/2023

      31/12/2022

      31/12/2021

      31/12/2020

      31/12/2019

      Total Non-Current Assets 463.30 410.30 360.10 349.70 340.30 370.30
      Total Current Assets 99.00 98.70 73.40 58.90 43.50 65.10
      Total Assets 562.30 509.00 433.50 408.60 383.80 435.40
      Total Liabilities 255.40 229.90 148.90 136.20 128.30 227.90
      Total Net Assets 306.90 279.10 284.60 272.40 255.50 207.50
      Shareholders Funds 306.90 279.10 284.60 272.40 255.50 207.50
      Minority Interests NIL NIL NIL NIL NIL NIL
      Total Equity 306.90 279.10 284.60 272.40 255.50 207.50

      Outlook

      Broker View
      Data shown is based on the past 75 days of broker views.

      ActionBrokers

      Strong Buy5

      Buy3

      Neutral0

      Sell1

      Strong Sell0

      Brokers 5 3 0 1 0
      Consensus

      ConsensusBuy

      Not advice based on your circumstances. Does not constitute a recommendation to buy or sell this or any other security. Selected data supplied by Digital Look® Read more.

      © 2022 Refinitiv, an LSEG business. All rights reserved.

      Forecasts

      Year 2025 2026 2027
      Revenue £546.82mn £571.99mn £595.75mn
      Pre-tax-Profit £73.38mn £80.18mn £86.50mn
      EPS £0.12p £0.14p £0.15p
      EPS Growth 17.53% 14.78% 10.20%
      P/E 11.01 9.59 8.7
      PEG Ratio 0.63 0.65 0.85
      Dividend 4.79p 5.53p 6.13p
      Yield 0.00% 0.00% 0.00%

      Upgrades & Downgrades (Latest)

      DateBrokerRecommendationPriceOld TargetNew TargetChange
      4th Sep 2024DeutscheReiteration153p200p205pBuy
      4th Sep 2024Berenberg BankReiteration153p185p195pBuy
      7th May 2024RBC Capital MarketsReiteration156p140p155pSector perform
      1st May 2024Berenberg BankReiteration141p170p185pBuy
      12th Mar 2024Berenberg BankReiteration136p155p170pBuy
      8th Sep 2023RBC Capital MarketsReiteration134p125p140pSector perform
      6th Sep 2023BarclaysReiteration130p0p170pOverweight
      17th Jul 2023RBC Capital MarketsReiteration111p120p125pSector perform

      Time & Sales

      All prices are in GBX and times are in GMT. Last 20 trades shown. Trade type is estimated and should be treated as indicative only.

      Date Time Price Volume Type
      29 Apr 2025 09:55 135 1,171 Buy
      29 Apr 2025 09:55 135 400 Buy
      29 Apr 2025 09:54 134.8 600 Buy
      29 Apr 2025 09:48 134.8 500 Sell
      29 Apr 2025 09:48 134.8 113 Sell
      29 Apr 2025 09:48 134.8 600 Sell
      29 Apr 2025 09:48 134.8 386 Buy
      29 Apr 2025 09:48 134.8 12,308 Sell
      29 Apr 2025 09:47 135 711 Buy
      29 Apr 2025 09:47 135 4,289 Buy
      29 Apr 2025 09:47 135 1,500 Buy
      29 Apr 2025 09:47 135 1,500 Buy
      29 Apr 2025 09:47 135 1,500 Buy
      29 Apr 2025 09:47 135 500 Buy
      29 Apr 2025 09:37 135 400 Buy
      29 Apr 2025 09:37 135 500 Sell
      29 Apr 2025 09:37 135 100 Buy
      29 Apr 2025 09:37 134.8 500 Buy
      29 Apr 2025 09:37 135 638 Buy
      29 Apr 2025 09:37 135 97 Buy

      Selected data supplied by Thomson Reuters ©  View restrictions.

      Investment involves risk. You may get back less than invested.